

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 2.694945 | 28.69 | 22.5 | 36.99 | 23.33 | |
COGS | - | 2.69044 | 28.47 | 20.48 | 35.59 | 22.81 | |
Gross Profit | - | 0.004505 | 0.229605 | 2.017686 | 1.394867 | 0.528381 | |
Operating Expenses & Income | |||||||
Operating Income | (0.30184) | (0.70058) | (1.27026) | (1.10914) | (2.37546) | (1.881093) | |
Total Operating Expenses | 0.301843 | 0.705085 | 1.499861 | 3.126829 | 3.770325 | 2.409479 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.003736) | (3.440722) | (3.750559) | (1.292065) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.17186) | (0.000002) | 0.000005 | 0.0153 | (0.0208) | (0.214576) | |
Net Income | |||||||
Net Income | (0.307632) | (0.704007) | (1.273992) | (4.95783) | (7.706586) | (3.462578) | |
Supplemental | |||||||
EBIT | (0.307633) | (0.70401) | (1.270256) | (1.211363) | (4.097615) | (2.324818) | |
EBITDA | (0.135773) | (0.692468) | (1.237381) | (1.03419) | (3.902201) | (2.313277) | |