
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.466601 | 4.099855 | 3.759702 | 3.371211 | 3.143323 | 2.716432 | |
COGS | 1.884465 | 2.738537 | 2.649303 | 2.673975 | 1.935585 | 1.509386 | |
Gross Profit | 1.582136 | 1.361318 | 1.110399 | 0.697236 | 1.207738 | 1.207046 | |
Operating Expenses & Income | |||||||
Operating Income | (0.663563) | (3.016105) | (2.862861) | (2.509967) | (1.330481) | (1.887839) | |
Total Operating Expenses | 2.245699 | 4.320266 | 3.928833 | 5.881178 | 4.473804 | 4.604271 | |
R&D Expenses | - | 0.0785 | 0.379778 | 0.349527 | 0.238624 | 0.4093 | |
Selling General & Admin Expenses | 2.24861 | 4.147771 | 3.206126 | 2.31913 | 1.807692 | 2.251468 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.10742) | (0.0393) | (0.0427) | (0.0341) | (0.0248) | (0.113845) | |
Interest Income | - | 0.0127 | 0.0215 | 0.000691 | 0.00099 | 0.000285 | |
Income Tax Expense | (0.0365) | 0.0856 | (0.0658) | - | - | - | |
Net Income | |||||||
Net Income | (0.790755) | (2.789133) | (2.798871) | (2.564564) | (1.564942) | (2.167232) | |
Supplemental | |||||||
EBIT | (0.663563) | (3.016105) | (2.862861) | - | - | - | |
EBITDA | (0.547857) | (2.871457) | (2.693952) | - | - | - | |