
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 104.9 | 41.14 | 1,487.7 | 3,375.7 | 836.4 | 1,858.1 |
COGS | - | - | 1,239 | 3,193.1 | 731.9 | 1,534.4 |
Gross Profit | 104.9 | 41.14 | 248.7 | 182.6 | 104.5 | 323.8 |
Operating Expenses & Income | ||||||
Operating Income | 25.41 | (79.09) | 135 | 42.5 | (104.7) | 121.8 |
Total Operating Expenses | 79.48 | 120.2 | 1,352.7 | 3,333.2 | 941.1 | 1,736.4 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 21.29 | 31.6 | 48.1 | 135.7 | 84.1 | 140.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.943) | - | (46) | (68) | (47.5) | (50.4) |
Interest Income | 0.567 | 0.024 | 4.9 | 13.7 | 8.8 | 9.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 44.63 | (62.56) | 168.3 | 40.4 | (112.5) | 108.2 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |