
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.16888 | 0.0262 | 0.000308 | - | - | 7,903,159 | |
COGS | - | - | - | - | - | 3,090,123 | |
Gross Profit | 0.16888 | 0.0262 | 0.000308 | - | - | 4,813,036 | |
Operating Expenses & Income | |||||||
Operating Income | (0.284959) | (0.861909) | (0.927726) | (2.758731) | (4.928861) | 1,572,582 | |
Total Operating Expenses | 0.284959 | 0.888106 | 0.927726 | 2.758731 | 4.928861 | 3,240,454 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.284959 | 0.888106 | 0.927726 | 2.758731 | 4.928861 | 3,240,454 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0269) | (0.0002) | - | - | (0.0449) | (4,530.1) | |
Interest Income | - | 0.0505 | 0.007308 | 0.001044 | 0.0003 | 0.0261 | |
Income Tax Expense | 0.124356 | (0.0505) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.284959) | (0.811635) | (0.920418) | (2.757687) | (4.973422) | 1,628,372 | |
Supplemental | |||||||
EBIT | (0.284959) | (0.811434) | - | - | - | - | |
EBITDA | (0.274) | (0.811434) | (0.920418) | (2.757687) | (4.928561) | (4.912743) | |