
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 15.36 | 15.09 | 35.62 | 37.97 |
COGS | 10.64 | 20.98 | 9.901 | 18.89 |
Gross Profit | 4.714 | (5.891) | 25.71 | 19.08 |
Operating Expenses & Income | ||||
Operating Income | (186.6) | (272.2) | (372.7) | (427) |
Total Operating Expenses | 191.3 | 266.3 | 398.4 | 446 |
R&D Expenses | 138.3 | 206.9 | 259.9 | 295.5 |
Selling General & Admin Expenses | - | - | 138.5 | 156.7 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.352) | (11.43) | (12.97) | (13.73) |
Interest Income | - | - | 20.15 | 31.93 |
Income Tax Expense | 1.03 | 0.514 | 0.756 | 0.8085 |
Net Income | ||||
Net Income | (175.6) | (275.6) | (745.9) | (788.8) |
Supplemental | ||||
EBIT | (174.2) | (263.7) | (732.1) | (777.2) |
EBITDA | (165.6) | (247.2) | (710.1) | (754.3) |