
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.401814 | 0.865705 | 0.358515 | 0.765094 | 2.883418 | 6.025808 |
COGS | 0.236661 | 0.508461 | 0.497722 | 0.929412 | 5.62173 | 9.383575 |
Gross Profit | 0.165153 | 0.357244 | (0.139207) | (0.164318) | (2.738312) | (3.357767) |
Operating Expenses & Income | ||||||
Operating Income | (2.03701) | (2.45639) | (8.60129) | (10.09) | (42.21) | (54.5) |
Total Operating Expenses | 2.202161 | 2.813636 | 8.462086 | 9.929428 | 39.47 | 51.14 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | - | 2.386981 | 8.779594 | 10.41 | 39.47 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.003977) | (0.008842) | - | (0.0627) | (0.001281) | - |
Interest Income | 0.003977 | 0.0357 | 0.386066 | - | - | - |
Income Tax Expense | 9.357423 | (0.0158) | 0.0898 | (1.497969) | (0.122038) | (0.235351) |
Net Income | ||||||
Net Income | (10.29) | (2.1066) | (8.316096) | (11.85) | (92.16) | (107.6) |
Supplemental | ||||||
EBIT | (2.037008) | (2.367994) | (8.601293) | (10.09) | (42.21) | (109.4) |
EBITDA | (2.007699) | (2.052839) | (8.283785) | (9.614644) | (37.58) | (104.1) |