
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.206 | 1.07 | 0.002 | 0.002 | 0.002 | - | |
COGS | 0.151 | 1.176 | - | 0.214 | 0.722 | 0.901 | |
Gross Profit | 1.055 | (0.106) | 0.002 | 0.002 | (0.72) | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.097 | (0.984) | (1.373) | (2.453) | (1.787) | (4.24) | |
Total Operating Expenses | 0.958 | 0.878 | 1.377 | 7.255 | 1.067 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000868 | 0.000826 | 1.094 | 2.073999 | 1.009 | 2.074 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.032) | (0.051) | (0.013) | (0.011) | (0.069) | (0.36) | |
Interest Income | 0.12 | 0.135 | 0.419 | 0.571 | 0.273 | - | |
Income Tax Expense | 14.78 | (30.29) | 1.124 | 1.545 | (0.097) | 1.448 | |
Net Income | |||||||
Net Income | 39.38 | (52.31) | (2.093) | (5.148) | (1.813) | (6.961) | |
Supplemental | |||||||
EBIT | 0.097 | (0.984) | (1.375) | (2.453) | (1.841) | (4.549) | |
EBITDA | 0.222 | (0.865) | (1.258) | (2.339) | (1.733) | (4.327) | |