
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 37.28 | 45.18 | 56.49 | 64.99 | 70.79 | 76.47 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | 33.11 | 40.34 | 50.73 | 58.39 | 64.77 | 65.37 |
Total Operating Expenses | 4.175 | 4.848 | 5.764 | 6.596 | 6.021 | 11.09 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4.175 | 4.848 | 5.764 | 6.596 | 6.021 | 11.04 |
Earnings from Continuing Operations | ||||||
Interest Expense | (8.385) | (9.762) | (15.26) | (17.62) | (17.41) | (19.91) |
Interest Income | 0.029 | 0.168 | 0.243 | 0.496 | 0.241 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 23.52 | 15.56 | 31.72 | 26.62 | 36.67 | 30.36 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |