
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.541075 | 10.02 | 12.05 | 17.53 | 21.46 | 21.94 | |
COGS | 6.252184 | 6.476306 | 9.241657 | 11.71 | 14.39 | 14.34 | |
Gross Profit | 2.288891 | 3.548596 | 4.633361 | 5.825293 | 7.065339 | 7.607852 | |
Operating Expenses & Income | |||||||
Operating Income | 0.417992 | 0.490391 | 0.88135 | 1.767322 | 1.714195 | 1.92355 | |
Total Operating Expenses | 1.879353 | 3.085016 | 1.931758 | 15.76 | 19.74 | 20.02 | |
R&D Expenses | 0.277202 | 0.512388 | 0.681647 | 0.330778 | 0.410273 | 0.467166 | |
Selling General & Admin Expenses | 1.767173 | 2.272708 | 2.65053 | 3.599879 | 4.684557 | 4.927582 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002811) | (0.0514) | (0.0651) | (0.0682) | (0.0562) | (0.0524) | |
Interest Income | 0.008454 | 0.0268 | 0.0737 | 0.1112 | 0.0633 | 0.065 | |
Income Tax Expense | (0.00134) | (1.559112) | 0.274277 | - | - | - | |
Net Income | |||||||
Net Income | 0.416521 | 2.085246 | 0.554625 | 0.814052 | 1.563638 | 1.68678 | |
Supplemental | |||||||
EBIT | 0.417992 | 0.490391 | 0.881347 | - | - | - | |
EBITDA | 0.760081 | 0.898906 | 1.25857 | - | - | - | |