

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.578838 | 0.825881 | 5.021 | 1.618 | - | - | |
COGS | 0.34915 | 0.505874 | 4.29 | 1.235 | - | - | |
Gross Profit | 0.229688 | 0.320007 | 0.730825 | 0.383128 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.741) | (0.009626) | 0.16653 | 0.117514 | (0.0133) | (0.214982) | |
Total Operating Expenses | 0.970868 | 0.329633 | 0.564295 | 0.265614 | 0.0133 | 0.201905 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.134914) | (0.165753) | (0.0952) | (0.0457) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.237) | (0.228) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (0.741) | (0.258) | 0.0316 | (0.0482) | (0.108496) | (0.260662) | |
Supplemental | |||||||
EBIT | (0.741) | (0.258) | 0.16653 | - | - | - | |
EBITDA | (0.504442) | (0.0295) | 0.334425 | 0.117514 | (0.0133) | (0.214982) | |