
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 18.06 | 8.077274 | 9.802833 | 11.36 | 11.24 |
COGS | 3.125746 | 3.498652 | 4.261988 | 4.427506 | 4.046368 |
Gross Profit | 14.94 | 4.578622 | 5.540845 | 6.934772 | 7.197025 |
Operating Expenses & Income | |||||
Operating Income | 1.064416 | (10.37) | (11.18) | (12.2) | (10.85) |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 10.13 | 6.745659 | 10.83 | 14.63 | 12.08 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.000086) | (0.000002) | (0.000325) | - | - |
Interest Income | 1.419542 | 1.290214 | 1.181074 | 1.030566 | 1.113579 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.712985 | 0.575869 | 0.900418 | 1.327077 | 1.026779 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |