
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002897 | - | - | - | - | - | |
Gross Profit | (0.002897) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (10.23) | (7.88756) | (4.80629) | (2.990186) | (7.100849) | (8.094489) | |
Total Operating Expenses | 10.25 | 7.887565 | 5.095519 | 2.990186 | 7.100849 | 8.094489 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.586851 | 4.660844 | 2.498772 | 1.918622 | - | 2.411079 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.004401) | (0.007557) | (0.002589) | |
Interest Income | - | - | - | 0.002442 | - | 0.0121 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.23) | (7.887565) | (5.095519) | (2.991883) | (7.622685) | (8.710376) | |
Supplemental | |||||||
EBIT | (1.752556) | (7.887565) | (2.720889) | - | - | - | |
EBITDA | (1.749659) | (7.884668) | (4.80629) | - | (7.100849) | (8.083751) | |