
| 2022 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.01863 | 9.01863 | (4.926105) | 23.97 | 28.55 | 36.38 | |
COGS | 3.02064 | 3.02064 | (40.43) | 12.5 | 5.091431 | - | |
Gross Profit | 5.99799 | 5.99799 | (4.926105) | 11.47 | 23.45 | 36.38 | |
Operating Expenses & Income | |||||||
Operating Income | 5.85584 | 5.85584 | 30.23 | 11.39 | (7.884185) | 31.5 | |
Total Operating Expenses | - | - | 0.331561 | 0.0773 | 4.88052 | 4.88052 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.12261 | 0.12261 | 0.293296 | 0.367954 | 4.88052 | 4.88052 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (12.1) | (12.5) | - | (2.815573) | |
Interest Income | 2.26354 | 2.26354 | 35.21 | 35.14 | - | - | |
Income Tax Expense | - | - | (35.48) | - | - | - | |
Net Income | |||||||
Net Income | 8.11938 | 8.11938 | (5.257666) | 11.39 | (18.94) | (18.94) | |
Supplemental | |||||||
EBIT | - | - | (5.257666) | - | 23.62 | - | |
EBITDA | - | - | (35.48) | 11.39 | (7.884185) | - | |