
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 62.56 | 73.39 | 65.9 | 82.06 | 97.61 | 112.1 | |
COGS | 45.51 | 33.93 | 49.04 | 33.23 | 51.88 | 53.11 | |
Gross Profit | 17.05 | 39.46 | 16.86 | 48.83 | 45.73 | 59.04 | |
Operating Expenses & Income | |||||||
Operating Income | (192.7) | (193) | (145.6) | (74.41) | (86.42) | (79.38) | |
Total Operating Expenses | 209.8 | 232.5 | 162.5 | 123.2 | 132.1 | 138.4 | |
R&D Expenses | 74.46 | 88.04 | 55.62 | 37.8 | 36.26 | 38.1 | |
Selling General & Admin Expenses | 85.72 | 84.94 | 67.78 | 43.88 | 39.23 | 46.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.651) | (0.002) | - | (1.261) | (1.49) | (1.336) | |
Interest Income | 2.573 | 3.384 | 7.45 | 5.02 | 5.911 | 5.021 | |
Income Tax Expense | 0.121 | 0.042 | 0.082 | (0.032) | 0.11 | 0.082 | |
Net Income | |||||||
Net Income | (32.41) | (168.7) | (133.7) | (72.49) | (77.06) | (74.85) | |
Supplemental | |||||||
EBIT | (31.64) | (168.7) | (133.6) | (71.26) | (75.46) | (73.43) | |
EBITDA | (29.55) | (162.7) | (123) | (60.92) | (67.38) | (66.32) | |