
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 165,507 | 2,641,601 | 5,467,333.7 | 4,509,032.8 | 3,054,315.4 | 3,819,217.4 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 63,744 | 838,789.4 | 1,289,362.2 | 1,270,131.3 | 1,189,130.1 | 1,291,626.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (91,409.1) | (1,970,167.7) | (4,459,405) | (2,324,816.3) | (2,578,698.8) | (2,853,833.6) | |
Interest Income | 214,903 | 4,317,348.8 | 9,207,076.3 | 6,248,109 | 5,371,784.7 | 6,211,428.9 | |
Income Tax Expense | (79.78) | - | - | - | - | - | |
Net Income | |||||||
Net Income | 21,183 | 399,018 | 449,341.3 | 474,106.2 | 315,143.9 | 373,417.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |