
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.01 | 0.065 | - | 0.11667 | 0.298798 | |
COGS | - | 0.0008 | 0.0052 | 0.001724 | 0.0965 | 0.177391 | |
Gross Profit | - | 0.0092 | 0.0598 | (0.001724) | 0.0202 | 0.121407 | |
Operating Expenses & Income | |||||||
Operating Income | (0.555362) | (2.455801) | (5.367524) | (7.236383) | (6.594636) | (6.102031) | |
Total Operating Expenses | 0.555362 | 2.465 | 5.427324 | 7.236383 | 6.614803 | 6.2243 | |
R&D Expenses | 0.025 | 0.60927 | 1.432614 | 2.223265 | 1,799,738 | 1.517456 | |
Selling General & Admin Expenses | 0.555362 | 1.855731 | 3.99471 | 5.013118 | 4,816,790 | 4.706844 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0404) | (0.347145) | (0.0791) | (0.0182) | (0.005629) | (0.00552) | |
Interest Income | - | 0.000459 | 0.183703 | 0.260894 | 0.102197 | 0.0551 | |
Income Tax Expense | (0.196163) | 0.347604 | (0.000005) | (0.045) | - | - | |
Net Income | |||||||
Net Income | (0.58584) | (2.802487) | (5.355869) | (6.993647) | (6.498068) | (5.996477) | |
Supplemental | |||||||
EBIT | (0.555362) | (2.455342) | (5.27678) | (6.975489) | (6.492439) | (6.041293) | |
EBITDA | (0.555362) | (2.454297) | (5.275055) | (6.973765) | (6.490714) | (6.039568) | |