
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.003954 | - | |
Gross Profit | - | - | - | - | (0.003954) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.631338) | (1.702516) | (0.745) | (0.452) | (0.471773) | (1.49509) | |
Total Operating Expenses | 1.819665 | 1.702516 | 0.7643 | 0.451727 | 0.336557 | 1.493619 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.512791 | 0.923231 | 0.292734 | 0.30608 | 0.235885 | 1.17587 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0204) | (0.005055) | (0.008489) | (0.006134) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.187459 | (0.000126) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.98679) | (1.830453) | (0.902) | (0.507) | (0.387589) | (1.380616) | |
Supplemental | |||||||
EBIT | (1.794721) | (1.702516) | (0.745) | (0.364) | (0.3791) | (1.374482) | |
EBITDA | (1.578858) | (1.702516) | (0.622753) | (0.297763) | (0.373272) | (1.366225) | |