

| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 993 | 880.5 | 534 | 391.3 | 907.7 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 62.27 | 65.8 | 63.63 | 59.3 | 71.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (448) | (1,103.7) | (6,341.6) | (6,704.3) | (3,491.5) |
Interest Income | 883.9 | 1,106 | 3,257.1 | 3,503.3 | 2,797.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 3,270.5 | 456.8 | 98.71 | 82.93 | 257.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |