

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.004537 | 0.004748 | 0.004748 | 0.001207 | - | |
Gross Profit | - | (0.004537) | (0.004748) | (0.004748) | (0.001207) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.13934) | 0.804324 | (0.714221) | (0.000814) | (0.60993) | (1.510844) | |
Total Operating Expenses | 1.112472 | 0.792631 | 0.685111 | 0.000814 | 0.608723 | 1.510845 | |
R&D Expenses | 0.12769 | 0.0385 | 0.0244 | 0.0939 | 0.0394 | 0.0115 | |
Selling General & Admin Expenses | 0.912181 | 0.74418 | 0.530224 | 0.000234 | 0.42912 | 0.443545 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004325) | (0.0187) | (0.0539) | (0.000057) | (0.0229) | (0.008041) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.12841) | (0.0771) | (0.0565) | - | (0.0485) | (0.0308) | |
Net Income | |||||||
Net Income | (1.055125) | (0.66576) | (0.709246) | (0.000872) | (0.355435) | (0.437437) | |
Supplemental | |||||||
EBIT | (1.073986) | (0.747082) | (0.676067) | (0.000775) | (0.381056) | (0.454421) | |
EBITDA | (1.049145) | (0.742545) | (0.671319) | 0.003973 | (0.379849) | (0.42503) | |