
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.42 | 0.043 | 0.747 | 1.525 | |
COGS | 0.043 | 0.032 | 0.031 | 0.006 | 0.609 | 1.245 | |
Gross Profit | (0.043) | (0.032) | 0.42 | 0.043 | 0.138 | 0.28 | |
Operating Expenses & Income | |||||||
Operating Income | (22.39) | (27.66) | (25.45) | (12) | (8.427) | (3.637) | |
Total Operating Expenses | 22.39 | 27.66 | 25.87 | 12.05 | 8.565 | 3.917 | |
R&D Expenses | 14.93 | 20.27 | 19.16 | 6.655 | 0.848 | 0.024 | |
Selling General & Admin Expenses | 7.461 | 7.382 | 6.718 | 5.392 | 7.717 | 3.892 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.016 | 0.21 | 0.266 | 0.012 | 0.062 | 0.065 | |
Income Tax Expense | (3.728) | (4.717) | (2.996) | (0.782) | 0.007 | 0.037 | |
Net Income | |||||||
Net Income | (18.46) | (21.2) | (22.55) | (11.21) | (2.998) | (3.114) | |
Supplemental | |||||||
EBIT | (22.39) | (27.66) | (25.45) | (12) | (8.427) | (3.636) | |
EBITDA | (22.35) | (27.62) | (25.42) | (12) | (8.422) | (3.6285) | |