
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 742.7 | 919.4 | 1,137.3 | 1,170.5 | 1,417.9 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 108.7 | 112 | 115 | 122.8 | 91.57 |
Earnings from Continuing Operations | |||||
Interest Expense | (22.24) | (129.8) | (165.8) | (123.6) | (123) |
Interest Income | 159.4 | 434.2 | 482.9 | 450.8 | 457.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 213 | 326.1 | 431.2 | 445.8 | 499.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |