

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000146 | (3.369366) | (0.0274) | (1.523) | - | - | |
COGS | 0.000032 | - | - | - | - | - | |
Gross Profit | 0.000114 | (3.369366) | (0.0274) | (1.523) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.000798) | (4.138018) | (0.482) | (1.962) | (1.733544) | (2.134962) | |
Total Operating Expenses | 0.000912 | 0.769853 | 0.454984 | 0.438696 | 1.733544 | 2.134606 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.650126 | 0.549598 | 0.454984 | 0.438696 | 1.694521 | 1.66656 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008148) | (0.351282) | (1.127223) | - | - | (0.004603) | |
Interest Income | - | - | - | 0.260268 | - | - | |
Income Tax Expense | 0.024 | 0.0396 | (0.482) | (1.961865) | - | (0.408456) | |
Net Income | |||||||
Net Income | (0.000303) | (6.010735) | 0.546037 | (1.881) | (5.027519) | (4.725803) | |
Supplemental | |||||||
EBIT | (0.000798) | (5.050237) | (0.937374) | (1.880622) | - | - | |
EBITDA | (0.000769) | (0.912219) | (0.455) | 0.0812 | - | (1.427225) | |