
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.443378 | 0.274608 | 0.0743 | - | - | - | |
Gross Profit | (0.443378) | (0.274608) | (0.0743) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.308336) | (4.183374) | (0.511899) | (0.614901) | (3.474131) | (4.371334) | |
Total Operating Expenses | 7.308336 | 4.183374 | 0.511899 | 0.614901 | 3.474131 | 4.370582 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.308336 | 3.861548 | 0.430539 | 0.522482 | 3.316511 | 3.752331 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.0337) | (0.006511) | (0.006878) | |
Interest Income | 0.131369 | 0.0472 | - | - | 0.0389 | 0.160023 | |
Income Tax Expense | 0.436974 | 9.829492 | (0.003568) | - | - | - | |
Net Income | |||||||
Net Income | (7.752399) | (14.02) | (4.079959) | (1.014406) | (5.794511) | (6.387074) | |
Supplemental | |||||||
EBIT | (7.308336) | (4.183374) | (4.591858) | (1.595625) | (5.751721) | (6.434843) | |
EBITDA | (6.732904) | 5.697414 | (4.079959) | (0.980724) | (3.474131) | (4.371334) | |