

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 22,622.6 | 76,782.7 | 793,263.5 | 976,996.6 | 470,482.9 | 568,269 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,057.1 | 3,280.9 | 19,991.8 | 28,773.2 | 25,578.2 | 26,447.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (46,515) | (106,381.9) | (1,473,069.9) | (1,277,595.8) | (742,133.7) | (741,501.9) | |
Interest Income | 46,699.9 | 92,651.2 | 1,367,649.8 | 1,333,723.5 | 741,227.5 | 812,727.4 | |
Income Tax Expense | (186.1) | 7,521.8 | - | - | - | - | |
Net Income | |||||||
Net Income | (4,201.3) | 6,054.8 | 123,178.5 | 106,024.3 | 25,183.1 | 25,280.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |