
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001513 | 0.033 | 0.0511 | 0.0541 | 0.0202 | - | |
Gross Profit | (0.001513) | (0.033) | (0.0511) | (0.0541) | (0.0202) | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.935) | (6.971) | (4.215) | (2.05) | (1.825482) | (2.943836) | |
Total Operating Expenses | 5.369918 | 6.938 | 4.215 | 2.05 | 1.805298 | 2.943836 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.459 | 5.88 | 4.206 | 1.767042 | 1.428085 | 1.897844 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0328) | - | - | - | (0.0326) | - | |
Interest Income | - | 0.0123 | 0.135487 | 0.0209 | 0.007413 | - | |
Income Tax Expense | (0.227) | (0.000001) | (0.000003) | - | 0.0518 | 0.0514 | |
Net Income | |||||||
Net Income | (3.554) | (3.888) | (1.504) | 1.100162 | (2.942788) | (3.091737) | |
Supplemental | |||||||
EBIT | (5.103) | (7.048131) | (4.387075) | (2.043109) | (1.825482) | (1.903105) | |
EBITDA | (5.101487) | (6.995421) | (4.336) | (1.988312) | (1.805299) | (1.875235) | |