
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (0.000065) | - | - | - | - | - | |
COGS | - | 0.001513 | 0.033 | 0.0511 | 0.0541 | - | |
Gross Profit | (0.000065) | (0.001513) | (0.033) | (0.0511) | (0.0541) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.497856) | (5.935) | (6.971) | (4.215) | (2.05) | (1.83465) | |
Total Operating Expenses | 0.445333 | 5.369918 | 6.938 | 4.215 | 2.05 | 1.834983 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.13212 | 3.459 | 5.88 | 4.206 | 1.767042 | 1.505433 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0888) | (0.0328) | - | - | - | - | |
Interest Income | 0.000001 | - | 0.0123 | 0.135487 | 0.0209 | 0.004167 | |
Income Tax Expense | (0.000387) | (0.227) | (0.000001) | (0.000003) | - | - | |
Net Income | |||||||
Net Income | (0.721562) | (3.554) | (3.888) | (1.504) | 1.100162 | 1.306056 | |
Supplemental | |||||||
EBIT | (0.497856) | (5.103) | (7.048131) | (4.387075) | (2.043109) | (1.828705) | |
EBITDA | (0.497856) | (5.101487) | (6.995421) | (4.336) | (1.988312) | (1.781467) | |