

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (18.75) | (16.49) | (11.6) | (15.65) | (13.6) | (15.98) | |
Total Operating Expenses | 18.75 | 16.49 | 11.6 | 15.65 | 13.6 | 15.98 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.221685 | 8.659505 | 11.6 | 15.65 | 13.6 | 15.98 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.10274) | (3.382559) | (7.124527) | (8.091412) | (7.383987) | (5.205168) | |
Interest Income | - | - | 1.107093 | 0.655125 | 0.363818 | 0.507596 | |
Income Tax Expense | 0.10274 | (24.07) | - | - | - | - | |
Net Income | |||||||
Net Income | (6.505017) | 24.97 | (13.43) | (25.34) | (93.13) | (68.82) | |
Supplemental | |||||||
EBIT | (18.75) | (16.49) | - | - | - | - | |
EBITDA | (18.51) | (19.58) | - | - | - | - | |