
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.280854 | 0.278942 | 0.273341 | - | - | - | |
Gross Profit | (0.280854) | (0.278942) | (0.273341) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.440056) | (2.13122) | (1.298157) | (3.178) | (2.657257) | (2.657257) | |
Total Operating Expenses | 4.440056 | 2.13122 | 1.298157 | 3.178 | 2.657257 | 2.657257 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.403127 | 1.093522 | 0.372531 | 0.738647 | 0.813847 | 0.813847 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0544) | - | (0.402009) | (1.213472) | (3.153139) | (3.153139) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.851635) | (3.024938) | (2.025043) | (3.988279) | (5.392126) | (5.392126) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (5.612947) | (2.773662) | - | - | - | - | |