
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.102 | 5.498 | 12.67 | 25.19 | 34.51 | 35.48 | |
COGS | 1.432 | 4.279 | 7.039 | 11.25 | 14.03 | 14.56 | |
Gross Profit | 0.67 | 1.219 | 5.633 | 13.94 | 20.48 | 20.91 | |
Operating Expenses & Income | |||||||
Operating Income | (8.491) | (10.61) | (9.966) | (6.989) | (5.575) | (6.382) | |
Total Operating Expenses | 9.161 | 11.83 | 15.6 | 20.93 | 26.05 | 27.3 | |
R&D Expenses | 4.129 | 2.308 | 3.369 | 4.797 | 5.312 | 5.788 | |
Selling General & Admin Expenses | 1.801 | 5.05 | 5.68 | 5.407 | 5.932 | 4.318 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.805) | (1.399) | (1.962) | (1.93) | (2.723) | (5.270244) | |
Interest Income | - | - | - | - | 0.054 | 0.114 | |
Income Tax Expense | - | - | - | 0.008 | 0.076 | 0.097 | |
Net Income | |||||||
Net Income | (9.827) | (11.24) | (12.56) | (12.91) | (11.13) | (11.07) | |
Supplemental | |||||||
EBIT | (9.022) | (9.837) | (10.6) | (10.97) | (8.336) | (9.029) | |
EBITDA | (8.636423) | (9.125) | (9.762) | (9.724) | (6.712) | (7.291) | |