
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 462.5 | - | - | - | - | - | |
COGS | 1.393 | 1.386 | 3.369 | 3.923 | 4.139999 | - | |
Gross Profit | 370.8 | (1.386) | (3.369) | (3.923) | (4.139999) | - | |
Operating Expenses & Income | |||||||
Operating Income | (218.9) | (567.9) | (436.1) | (885.1) | (745.4) | (567.4) | |
Total Operating Expenses | 218.9 | 567.9 | 436.1 | 885.1 | 741.2 | 565.4 | |
R&D Expenses | 181.5 | 437.1 | 373.3 | 795.9 | 635.1 | 467.8 | |
Selling General & Admin Expenses | 37.41 | 130.9 | 62.77 | 89.24 | 106.2 | 99.69 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (41.55) | (1.386) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.366 | 0.438 | (1.383) | 0.735 | 1.442 | 1.235 | |
Net Income | |||||||
Net Income | (213.8) | (570.3) | (408.2) | (846.4) | (738.8) | (586.8) | |
Supplemental | |||||||
EBIT | (212.4) | (569.8) | (409.6) | (845.7) | (737.4) | - | |
EBITDA | (211) | (568.5) | (402.6) | (837.8) | (727.5) | (567.5) | |