
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.213284 | 1.692454 | 1.339628 | 4.073518 | 16.49 | 16.62 |
COGS | 0.268346 | 0.42644 | 0.359778 | 3.127509 | 14.48 | 12.15 |
Gross Profit | 0.944938 | 1.266014 | 0.97985 | 0.946009 | 2.00993 | 4.475503 |
Operating Expenses & Income | ||||||
Operating Income | (17.12) | (4.653746) | (3.712651) | (8.161421) | (5.994796) | (6.844455) |
Total Operating Expenses | 18.34 | 6.3462 | 5.052279 | 12.23 | 22.49 | 23.47 |
R&D Expenses | 0.712736 | 0.611758 | 0.687288 | 0.755813 | 0.679434 | 0.43914 |
Selling General & Admin Expenses | 17.35 | 5.308002 | 4.005213 | 8.351617 | 7.325292 | 10.88 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.054799) | - | - | - | (3.517671) | (6.444769) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (16.05) | (15.86) | 7.818728 | (1.271174) | (33.35) | (124) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |