
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,477,112.3 | 3,008,531.6 | 3,655,410 | 4,331,080 | 4,459,406.6 | 4,397,243.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 1,974,947.2 | 2,614,734.1 | 3,081,358.4 | 3,678,277.1 | 3,780,477.3 | 3,843,962.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 145,937.3 | 184,078.1 | 234,191.4 | 299,928.9 | 311,030.5 | 708,657.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (87.42) | (33.02) | (4.234797) | (5,338.9) | (16,532.7) | (36,155.5) | |
Interest Income | 245,672.8 | 262,448.3 | 10,939.4 | 16,133.6 | 13,352 | 357,043.7 | |
Income Tax Expense | 101,947.1 | 75,562.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 395,384.1 | 311,516.6 | 449,786.5 | 495,808.5 | 542,667.2 | 429,541.2 | |
Supplemental | |||||||
EBIT | 425,328.8 | 302,074.4 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |