
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 56,328,595 | 64,912,381 | 70,137,117 | 74,884,211 | 77,363,390 | 99,835,153 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,611,764 | 5,053,717 | 5,306,799 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54,184,600) | (65,041,035) | (96,625,750) | (80,280,835) | (91,697,828) | (106,167,177) | |
Interest Income | 101,007,908 | 121,110,719 | 152,761,316 | 138,283,813 | 154,992,934 | 173,943,642 | |
Income Tax Expense | 2,706,380 | 4,604,307 | - | - | - | - | |
Net Income | |||||||
Net Income | 10,540,138 | 18,158,502 | 21,504,918 | 25,212,049 | 29,904,264 | 33,111,488 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |