
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.114846 | 0.0732 | 0.0319 | 0.284614 | 0.142858 | (0.0107) | |
COGS | 0.0774 | 0.0397 | 0.0127 | 0.034 | 0.143307 | 0.12832 | |
Gross Profit | 0.0375 | 0.0335 | 0.0192 | 0.250653 | (0.143307) | (0.12832) | |
Operating Expenses & Income | |||||||
Operating Income | (2.012578) | (1.247752) | (0.336018) | (1.242) | (0.952314) | (0.665277) | |
Total Operating Expenses | 2.050073 | 1.281261 | 0.355257 | 1.492 | 0.949255 | 0.660086 | |
R&D Expenses | - | - | - | 0.002515 | - | - | |
Selling General & Admin Expenses | 1.83588 | 1.138966 | 0.298397 | 1.179 | 0.925633 | 0.522471 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0168) | (0.0427) | (0.0571) | (0.024) | (0.143509) | (0.140396) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0155) | (0.0728) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.205594) | (1.081363) | (0.316136) | (2.735) | (1.023982) | (1.234781) | |
Supplemental | |||||||
EBIT | (2.205) | (1.081363) | (0.304191) | (2.721) | - | - | |
EBITDA | (2.20428) | (1.111499) | (0.274791) | (1.58) | (0.950599) | (0.710032) | |