

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001467 | 0.001467 | - | - | - | - | |
Gross Profit | (0.001467) | (0.001467) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.00647) | (0.0183) | (0.171) | (0.0574) | (0.0874) | (0.0885) | |
Total Operating Expenses | 0.005 | 0.0168 | 0.171173 | 0.0574 | 0.0874 | 0.0885 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0323) | (0.031) | (0.031) | (0.0415) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000003 | 0.000003 | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (0.0388) | (0.0493) | (0.202) | (0.0988) | (0.0874) | (0.0885) | |
Supplemental | |||||||
EBIT | (0.006467) | (0.0183) | (0.171) | - | - | - | |
EBITDA | (0.005) | (0.0168) | (0.003105) | (0.0574) | (0.0874) | (0.0885) | |