

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1.60946 | 0.707412 | 0.714708 | 0.496032 | 0.510623 | |
COGS | 0.813928 | 0.220895 | 0.24832 | 0.132333 | 0.0773 | |
Gross Profit | 0.795532 | 0.486517 | 0.466388 | 0.363699 | 0.433347 | |
Operating Expenses & Income | ||||||
Operating Income | (0.15445) | (0.34345) | (0.27429) | (0.392689) | 0.0813 | |
Total Operating Expenses | 0.949982 | 0.829965 | 0.740676 | 0.756388 | 0.352082 | |
R&D Expenses | 0.327727 | 0.23292 | 0.272448 | 0.266805 | 0.128312 | |
Selling General & Admin Expenses | 0.352497 | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.314579) | (0.441462) | (0.448524) | (0.537961) | (0.613752) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.000137) | (0.228485) | (0.167895) | - | - | |
Net Income | ||||||
Net Income | (0.289821) | (0.78491) | (0.722812) | (0.93065) | (0.532487) | |
Supplemental | ||||||
EBIT | 0.0248 | (0.571935) | (0.442185) | - | - | |
EBITDA | 0.161894 | (0.34345) | (0.27429) | (0.392689) | 0.0813 | |