
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 101.8 | 118.5 | 143.3 | 153.1 | 170.4 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.587 | 0.938 | 1.078 | 1.293 | 5.59 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (42.41) | (59.9) | (133.3) | (177.6) | (198.5) | (150) | |
Interest Income | 118.5 | 154.4 | 251.4 | 305.4 | 333.3 | 252.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 29.46 | 42.09 | 55.85 | 60.77 | 65.2 | 115.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |