
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 277.7 | 1,696.4 | 3,143.2 | 4,538.9 | 4,610.5 | 4,737.7 | |
COGS | 199.4 | 1,339.1 | 2,360.3 | 3,507.1 | 3,627 | 3,724.5 | |
Gross Profit | 78.28 | 357.3 | 782.9 | 1,031.8 | 983.5 | 1,013.2 | |
Operating Expenses & Income | |||||||
Operating Income | 30.76 | 192.9 | 282.8 | 330.4 | 247.2 | 256.1 | |
Total Operating Expenses | 246.9 | 1,503.5 | 2,860.4 | 4,208.5 | 4,363.3 | 4,481.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 21.92 | 85.2 | 170.9 | 241.7 | 221 | 230.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.16) | (86.71) | (83.5) | (142.1) | (273.2) | (306.4) | |
Interest Income | 7.239826 | 22.35 | 88.47 | 124.3 | 28.01 | 41.03 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 19.32 | 262.6 | 246.3 | 205.4 | 10.67 | 6.560401 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |