
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | (639.7) | (1,653.5) | 215.6 | 40.69 |
COGS | - | - | - | - |
Gross Profit | (639.7) | (1,653.5) | 215.6 | 40.69 |
Operating Expenses & Income | ||||
Operating Income | (640.6) | (1,656.3) | 211.6 | 35.71 |
Total Operating Expenses | 0.948691 | 2.803303 | 215.6 | 4.98582 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1.182525 | 2.608447 | 3.80421 | 4.409526 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | (0.001499) | (0.0154) |
Interest Income | - | - | - | - |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - |
Net Income | ||||
Net Income | (640.6) | (1,656.3) | 211.6 | 35.71 |
Supplemental | ||||
EBIT | (640.6) | (1,656.3) | 423.1 | - |
EBITDA | (640.6) | (1,656.3) | 423.3 | - |