
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7,320 | 7,185 | 7,629 | 7,993 | 8,234 |
COGS | 7,081 | 6,904 | 7,202 | 7,593 | 7,883 |
Gross Profit | 239 | 281 | 427 | 400 | 351 |
Operating Expenses & Income | |||||
Operating Income | 9 | 14 | 170 | 134 | 71 |
Total Operating Expenses | 7,311 | 7,171 | 7,459 | 7,859 | 8,163 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (29) | (39) | (32) | (32) | (31) |
Interest Income | 38 | 30 | 44 | 81 | 65 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 30 | 140 | 288 | 197 | 178 |
Supplemental | |||||
EBIT | 181 | - | - | - | - |
EBITDA | 176 | 213 | 430 | - | - |