

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 536.1 | 522.6 | 9,835.6 | 9,675.9 | 9,890.6 | 10,027.9 | |
COGS | 103 | 117 | 2,533.4 | 2,310.4 | 2,404.2 | 2,607.8 | |
Gross Profit | 433.1 | 405.6 | 7,302.2 | 7,365.5 | 7,486.4 | 7,420.1 | |
Operating Expenses & Income | |||||||
Operating Income | 137.1 | 149.1 | 1,847.7 | 2,280.4 | 2,469 | 1,934.6 | |
Total Operating Expenses | 399 | 373.5 | 7,987.9 | 7,395.5 | 7,421.6 | 8,093.3 | |
R&D Expenses | 122.1 | 114.6 | 2,445.4 | 1,980.3 | 1,778.6 | 2,014.1 | |
Selling General & Admin Expenses | 130.6 | 123.5 | 2,549.7 | 2,403.7 | 2,433.6 | 2,594.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.38) | (12.67) | (246.9) | (250.3) | (267.5) | (284.8) | |
Interest Income | 0.537002 | 4.587274 | 276.5 | 67.6 | 125 | 132 | |
Income Tax Expense | 2.562963 | 32.51 | - | - | - | - | |
Net Income | |||||||
Net Income | 75.97 | 156.5 | 1,161.1 | 1,632.2 | 1,292.9 | 834.6 | |
Supplemental | |||||||
EBIT | 167.5 | 154.8 | - | - | - | - | |
EBITDA | 140.6 | 167.9 | - | - | - | - | |