

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,981.7 | 10,173.4 | 9,835.6 | 9,675.9 | 9,810.6 | 9,947.9 | |
COGS | 2,109.7 | 2,278.3 | 2,533.4 | 2,310.4 | 2,897 | 3,212.5 | |
Gross Profit | 8,872 | 7,895.1 | 7,302.2 | 7,365.5 | 6,913.6 | 6,735.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,791.4 | 2,889.1 | 2,097.3 | 2,490.3 | 1,877.5 | 1,272.3 | |
Total Operating Expenses | 6,080.6 | 5,006 | 5,204.9 | 4,875.2 | 5,036.1 | 5,463.1 | |
R&D Expenses | 3,400.5 | 2,597 | 2,702.6 | 2,488.5 | 1,954.7 | 1,947.5 | |
Selling General & Admin Expenses | 2,581.4 | 2,354.9 | 2,430.9 | 2,319.9 | 2,433.7 | 2,594.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (253.6) | (246.6) | (246.9) | (250.3) | (246) | (284.8) | |
Interest Income | 11 | 89.3 | 276.5 | 67.6 | 125 | 132 | |
Income Tax Expense | 52.5 | 632.8 | 135.3 | 273.8 | 108.1 | 21.31 | |
Net Income | |||||||
Net Income | 1,556.1 | 3,046.9 | 1,161.1 | 1,632.2 | 1,293.4 | 835.1 | |
Supplemental | |||||||
EBIT | 3,435.7 | 3,018.5 | 1,882.2 | 2,322.5 | 2,165.2 | 1,113 | |
EBITDA | 3,923.4 | 3,536.9 | 2,377 | 2,995.7 | 3,100.6 | 1,670.9 | |