
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.157978 | 12.85 | 21.32 | 11.83 | 12.63 | |
COGS | 0.30412 | 10.4 | 18.89 | 9.88 | 7.541311 | |
Gross Profit | (0.146) | 2.443 | 2.426 | 1.95 | 5.09134 | |
Operating Expenses & Income | ||||||
Operating Income | (0.986) | (3.812) | (8.107) | (15.34) | (3.818785) | |
Total Operating Expenses | 1.567 | 6.255 | 8.209789 | 17.29 | 16.45 | |
R&D Expenses | 0.0562 | - | - | - | - | |
Selling General & Admin Expenses | 0.985974 | 5.472 | 6.056584 | 10.6 | 8.910125 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.006347) | (0.0849) | (2.443) | (3.431) | (1.091547) | |
Interest Income | 0.00634 | 0.000304 | 0.003101 | 0.000707 | 0.00047 | |
Income Tax Expense | 0.000117 | 0.434306 | 0.0297 | 0.006092 | - | |
Net Income | ||||||
Net Income | (4.439) | (5.293435) | (34.99) | (22.39) | (10.51) | |
Supplemental | ||||||
EBIT | (1.53) | (3.267041) | (32.22) | (18.19) | - | |
EBITDA | (1.268017) | (3.211) | (31.98) | (17.97) | - | |