
| 2020 | 2021 | 2022 | 2023 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 0.771755 | 0.829371 | 0.463076 | 0.134531 | |
COGS | - | 0.654846 | 0.59888 | 0.371455 | 0.138119 | |
Gross Profit | - | 0.116909 | 0.230491 | 0.0916 | (0.003588) | |
Operating Expenses & Income | ||||||
Operating Income | (0.009559) | (1.275) | (0.007358) | (1.112) | (0.689799) | |
Total Operating Expenses | 0.009559 | 1.391 | 0.007358 | 1.204 | 0.694605 | |
R&D Expenses | - | 0.0302 | - | 0.000002 | - | |
Selling General & Admin Expenses | 0.009559 | 1.368 | 0.007358 | 1.184 | 0.640059 | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | (0.204449) | (0.000391) | 0.000987 | |
Net Income | ||||||
Net Income | (0.009559) | (1.274) | (0.007358) | (1.096) | (0.684984) | |
Supplemental | ||||||
EBIT | - | (1.274813) | (0.007358) | (1.112663) | (0.689799) | |
EBITDA | - | (1.261) | (0.007358) | (1.078) | (0.666297) | |