
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 39 | 1.057 | (7.139) | (9.015) | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | 39 | 1.057 | (7.139) | (9.015) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 26.8 | (3.995) | (3.598) | (3.222) | (3.594) | (6.816) | |
Total Operating Expenses | 12.2 | 4.325 | 2.089 | 0.778 | 3.594 | 4.372 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.07 | 3.861 | 3.493 | 3.222 | - | 5.071 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 6.245 | (0.786) | (2.435) | 1.838 | (1.186) | (0.056) | |
Net Income | |||||||
Net Income | 20.55 | (2.439) | (6.672) | (7.878) | (6.128) | (14.01) | |
Supplemental | |||||||
EBIT | 26.8 | (3.268) | - | - | - | - | |
EBITDA | 26.8 | - | - | - | (3.594) | - | |