
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 65.71 | 65.71 | - | 0.366 | 1.094322 | 9.340063 | |
COGS | 55.86 | 1.227994 | 3.723351 | 0.273882 | 16.89 | 41 | |
Gross Profit | 9.843719 | 64.48 | (3.723351) | 0.0921 | (15.8) | (31.66) | |
Operating Expenses & Income | |||||||
Operating Income | (4.49308) | (22.4) | (96.99) | (293.1) | (272.6) | (256.4) | |
Total Operating Expenses | 14.34 | 22.4 | 96.99 | 293.2 | 256.8 | 224.7 | |
R&D Expenses | 1.667077 | 3.009027 | 21.65 | 77.39 | 74.89 | 53.64 | |
Selling General & Admin Expenses | 9.202792 | 17.94 | 68.97 | 215.8 | 181.9 | 192.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.44664) | (21.17) | (26.95) | (4.99314) | (49.38) | (92.44) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.0008 | 0.0016 | (10.99) | (3.8887) | 0.0032 | |
Net Income | |||||||
Net Income | (5.976488) | (44.24) | (739.5) | (972.3) | (457.1) | (467.6) | |
Supplemental | |||||||
EBIT | (4.473254) | (23.07) | (713.4) | (1,012.7) | (460.3) | (390.8) | |
EBITDA | 1.162545 | (22.35) | (710.1) | (996.3) | (438.4) | (374.1) | |