
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19.38 | 326.1 | 71.46 | 44.69 | 226.5 | 217.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 19.38 | 326.1 | 71.46 | 44.69 | 226.5 | - | |
Operating Expenses & Income | |||||||
Operating Income | (278.4) | (50.92) | (369.9) | (471.1) | (351.4) | (350.9) | |
Total Operating Expenses | 297.5 | 376.6 | 441.4 | 515.7 | 578.2 | 559 | |
R&D Expenses | 258.3 | 325.9 | 390.4 | 457.7 | 504.2 | 494.5 | |
Selling General & Admin Expenses | 39.44 | 50.75 | 51.61 | 58.3 | 73.67 | 73.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.517) | (0.65) | (0.638) | (0.555) | (0.402) | - | |
Interest Income | 0.094 | 9.072 | 40.6 | 42.09 | 19.87 | 13.03 | |
Income Tax Expense | 0.517 | (8.418) | 0.204 | 0.135 | 0.397 | 0.431 | |
Net Income | |||||||
Net Income | (279) | (34.09) | (330.3) | (429.4) | (332.9) | (335.4) | |
Supplemental | |||||||
EBIT | (277.9) | (41.85) | (329.5) | (428.7) | (351.4) | (346.2) | |
EBITDA | (263.3) | (27.13) | (312.7) | (409.4) | (331.5) | (326.5) | |