

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.361 | 10.95 | 13.08 | 14.3 | 15.7 | 30 | |
COGS | 3.447 | 3.84 | 4.612 | 5 | 9.6 | 12.5 | |
Gross Profit | 5.914 | 7.111 | 8.464 | 9.3 | 6.1 | 17.5 | |
Operating Expenses & Income | |||||||
Operating Income | (1.48) | 1.129 | 1.825 | 2.6 | 3.2 | 5.5 | |
Total Operating Expenses | 7.415 | 5.982 | 6.639 | 6.7 | 2.9 | 12 | |
R&D Expenses | 1.219 | 1.238 | 1.173 | - | 1.323 | 2.3 | |
Selling General & Admin Expenses | 1.242 | 1.008 | 3.543 | 4 | 4.2 | 8.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009) | (0.289) | (0.131) | (0.3) | (0.1) | (0.5) | |
Interest Income | 0.2 | 0.058 | 0.5 | 0.613 | 0.1 | 0.333 | |
Income Tax Expense | 0.195 | 0.267 | 0.344 | 0.3 | 0.163 | 0.4 | |
Net Income | |||||||
Net Income | (1.5) | 0.601 | 1.851 | 2.6 | 2.738 | 5.2 | |
Supplemental | |||||||
EBIT | (1.296) | 1.129 | 2.326 | 3.204 | 3.2 | 5.8 | |
EBITDA | 0.692 | 1.609 | 2.689 | 3.504 | 3.7 | 6.8 | |