

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,102.7 | 11,538.8 | 1,296.5 | 1,422.7 | 1,538.2 | 1,539.7 | |
COGS | 1,828.9 | 3,156.9 | 346.3 | 392 | 409.6 | 416.2 | |
Gross Profit | 5,273.8 | 8,381.9 | 950.2 | 1,030.7 | 1,128.6 | 1,123.4 | |
Operating Expenses & Income | |||||||
Operating Income | 2,295.5 | 3,778 | 443.1 | 423.4 | 412.5 | 419.1 | |
Total Operating Expenses | 3,079.1 | 4,883.9 | 507.1 | 607.4 | 716.1 | 810.1 | |
R&D Expenses | 954.1 | 1,116.3 | 106.8 | 157.1 | 115.7 | 118.2 | |
Selling General & Admin Expenses | 384.9 | 416.2 | 39.25 | 41.62 | 47.65 | 171.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.24) | (56.3) | (0.809) | (14.92) | (8.446) | (8.282) | |
Interest Income | 0.968008 | 83.23 | 18.52 | 39.37 | 17.2 | 9.733 | |
Income Tax Expense | 510.6 | 771.8 | 103.5 | 96.43 | 88.45 | 66.45 | |
Net Income | |||||||
Net Income | 1,775.6 | 3,906.8 | 365.4 | 351.4 | 332.8 | 331 | |
Supplemental | |||||||
EBIT | 2,296.5 | 4,734.8 | 440.9 | 462.7 | 429.7 | - | |
EBITDA | 2,504.7 | 4,984.5 | 455.4 | 539.4 | 454.3 | - | |