

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 4.679 | - | - | - | - | |
COGS | (0.842) | 3.546 | - | - | - | - | |
Gross Profit | 0.679516 | 1.133 | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.082) | (4.375) | (4.124215) | (1.060616) | (0.636999) | (0.76677) | |
Total Operating Expenses | 9.817 | 4.54 | 3.848747 | 1.060616 | 0.636999 | 0.766495 | |
R&D Expenses | 0.107128 | - | - | - | - | - | |
Selling General & Admin Expenses | 8.639 | 3.587687 | 3.841104 | 1.060616 | 0.636999 | 0.628052 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.062) | (1.839785) | (0.453543) | (0.352401) | (0.226274) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.113687 | (0.265) | (1.477881) | 0.452533 | 0.351791 | 0.104674 | |
Net Income | |||||||
Net Income | (8.862) | (9.481) | (0.239199) | (0.139929) | (10.89) | (2.132838) | |
Supplemental | |||||||
EBIT | (4.983319) | (4.49) | (4.124215) | (1.060616) | (0.636999) | (2.336694) | |
EBITDA | (4.723) | (4.374816) | (4.124215) | (1.060616) | (0.636999) | (1.612546) | |