

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.312 | 0.296 | 0.543 | - | - | - | |
COGS | 0.013 | 0.06 | 0.234 | 0.196 | - | - | |
Gross Profit | 0.987 | 0.296 | 0.543 | (0.196) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.189) | (2.318) | (7.04) | (8.272) | (1.323) | (6.923) | |
Total Operating Expenses | 1.176 | 2.524 | 7.376 | 8.076 | 1.323 | 9.524 | |
R&D Expenses | 0.619 | 1.03 | 3.741 | 2.207 | - | 2.235 | |
Selling General & Admin Expenses | 1.768 | 0.619 | 3.651 | - | - | 1.532 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.107) | (0.278) | (5.954) | (1.677) | (0.007) | (2.233) | |
Interest Income | 0.358 | 0.003 | 0.057 | - | - | - | |
Income Tax Expense | 0.089 | (1.016) | (0.007) | - | - | (0.349) | |
Net Income | |||||||
Net Income | (0.984) | (2.041) | (28.78) | (4.768) | 20.93 | 16.16 | |
Supplemental | |||||||
EBIT | (0.877) | (2.318) | (7.03) | (5.032) | - | - | |
EBITDA | (0.864) | (2.258) | (6.796) | (4.836) | (1.323) | (7.528) | |